NQRBL Finances

Forums Office Rules Transactions Auctions Free Agents Arbitration Finance History MMAS

2008 Season Finance Summary

NQRBL REVENUE REPORT
League Payroll	Signing Bonuses	Total Pool Revenue	Revenue Sharing (31%)	General Pool (44%)	Points Payout	Rank Payout	Bonus Pool (25%)	Total Luxury Tax	Total League Revenue
$3,172.25	$201.50	$3,373.75	$1,045.86	$1,484.45	$742.22	$742.22	$843.44	$476.83	$3,850.58

TEAM REVENUE REPORT

Rank

Team

Points

% of Total

Points Revenue

Ranking Revenue

Bonus Revenue

Revenue Sharing

Luxury Tax Receipts

Total Revenue

1.

Smilodons

81

11.4

$84.32

$92.78

$506.06

$69.72

$31.79

$784.67

2.

Chiba Lotte Marines

79

11.1

$82.24

$86.59

$168.69

$69.72

$31.79

$439.03

3.

Albany Green Monsters

77

10.8

$80.16

$80.41

$101.21

$69.72

$31.79

$363.29

4.

Will Cause Sleepless Nights

66.5

9.3

$69.23

$74.22

$67.48

$69.72

$31.79

$312.44

5.

Rushin' Cashews

57.5

8.1

$59.86

$68.04

—

$69.72

$31.79

$229.41

6.

Providence Steamrollers

51

7.2

$53.09

$61.85

—

$69.72

$31.79

$216.45

7.

Who's on First

49

6.9

$51.01

$55.67

—

$69.72

$31.79

$208.19

8.

Only Deadly in a Swarm

44

6.2

$45.80

$49.48

—

$69.72

$31.79

$196.79

9.

Guilty Base Stealers

41

5.8

$42.68

$43.30

—

$69.72

$31.79

$187.49

10.

Breakfast of Champions

38.5

5.4

$40.08

$37.11

—

$69.72

$31.79

$178.70

11.

Twin Cities Bombers

36

5.0

$37.48

$30.93

—

$69.72

$31.79

$169.92

12.

Two Scotts and a Lil' Ronny

31.5

4.4

$32.79

$24.74

—

$69.72

$31.79

$159.04

13.

Florida Chin Orchestra

31

4.3

$32.27

$18.56

—

$69.72

$31.79

$152.34

14.

The Weasels

15

2.1

$15.61

$9.28

—

$69.72

$31.79

$126.40

14.

Buckland United

15

2.1

$15.61

$9.28

—

$69.72

$31.79

$126.40

TEAM EXPENSES AND EARNINGS REPORT

Rank

Team

Payroll

Luxury Tax

Signing Bonuses

Total Expenses

Revenue

Net Earnings

1.

Smilodons

$350

$78

$22.50

$450.50

$784.67

$334.17

2.

Chiba Lotte Marines

$332.75

$71.10

$15.50

$419.35

$439.03

$19.68

3.

Albany Green Monsters

$354

$79.60

$13.50

$447.10

$363.29

($83.81)

4.

Will Cause Sleepless Nights

$438.25

$113.30

$2

$553.50

$312.44

($241.06)

5.

Rushin' Cashews

$322.50

$67

$7

$396.50

$229.41

($167.09)

6.

Providence Steamrollers

$86

—

$13

$99

$216.45

$117.45

7.

Who's on First

$89

—

$14.50

$103.50

$208.19

$104.69

8.

Only Deadly in a Swarm

$272.25

$46.90

$7

$326.15

$196.79

($129.36)

9.

Guilty Base Stealers

$111

—

$22.50

$133.50

$187.49

$53.99

10.

Breakfast of Champions

$147.25

—

$12.50

$159.75

$178.70

$18.95

11.

Twin Cities Bombers

$224.75

$20.93

$15

$260.68

$169.92

($90.76)

12.

Two Scotts and a Lil' Ronny

$152.25

—

$12.50

$164.75

$159.04

($5.71)

13.

Florida Chin Orchestra

$94.25

—

$18

$112.25

$152.34

$40.09

14.

The Weasels

$112.25

—

$10

$122.25

$126.40

$4.15

14.

Buckland United

$95.75

—

$16

$111.75

$126.40

$14.65

REVENUE SHARING

Team

Net Revenue
Sharing Contribution

2008 Payroll

2009 Payroll Target*

Albany Green Monsters

$43.41

$354

—

Breakfast of Champions

($14.63)

$147.25

$162

Buckland United

($52.18)

$95.75

$148

Chiba Lotte Marines

$49.23

$332.75

—

Florida Chin Orchestra

($33.91)

$94.25

$128.25

Guilty Base Stealers

($9.14)

$111

$120.25

Only Deadly in a Swarm

($2.59)

$272.25

—

Providence Steamrollers

$11.26

$86

—

The Rushin' Cashews

$20.39

$322.50

—

Smilodons

$55.06

$350

—

Twin Cities Bombers

($21.52)

$224.75

—

Two Scotts and a Lil' Ronny

($29.19)

$152.25

$162

Weasels

($52.18)

$112.25

$162

Who's on First

$5.44

$89

—

Will Cause Sleepless Nights

$31.35

$438.25

—

* - Excluding signing bonuses; shortfall relative to target in '09 must be refunded to league.

TEAM BALANCES

Team

Prior Balance

2008 Season Net

Current Balance

Albany Green Monsters

$242.82

($83.81)

$159.01

Breakfast of Champions

$68.75

$18.95

$87.70

Buckland United

$36

$14.65

$50.65

Chiba Lotte Marines

$288.48

$19.68

$308.16

Florida Chin Orchestra

$138.15

$40.09

$178.24

Guilty Base Stealers

$0

$53.99

$53.99

Only Deadly in a Swarm

$174.71

($129.36)

$45.35

Providence Steamrollers

$128

$117.45

$245.45

The Rushin' Cashews

$251.75

($155.59)

$96.16

Smilodons

$356.42

$334.17

$690.59

Twin Cities Bombers

$160.48

($90.76)

$69.72

Two Scotts and a Lil' Ronny

$65.68

($5.71)

$59.97

Weasels

$108.12

$4.15

$112.27

Who's on First

$114.99

$104.69

$219.68

Will Cause Sleepless Nights

$410.28

($236.06)

$174.22

TEAM REVENUE REPORT
Rank	Team	Points	% of Total	Points Revenue	Ranking Revenue	Bonus Revenue	Revenue Sharing	Luxury Tax Receipts	Total Revenue
1.	Smilodons	81	11.4	$84.32	$92.78	$506.06	$69.72	$31.79	$784.67
2.	Chiba Lotte Marines	79	11.1	$82.24	$86.59	$168.69	$69.72	$31.79	$439.03
3.	Albany Green Monsters	77	10.8	$80.16	$80.41	$101.21	$69.72	$31.79	$363.29
4.	Will Cause Sleepless Nights	66.5	9.3	$69.23	$74.22	$67.48	$69.72	$31.79	$312.44
5.	Rushin' Cashews	57.5	8.1	$59.86	$68.04	—	$69.72	$31.79	$229.41
6.	Providence Steamrollers	51	7.2	$53.09	$61.85	—	$69.72	$31.79	$216.45
7.	Who's on First	49	6.9	$51.01	$55.67	—	$69.72	$31.79	$208.19
8.	Only Deadly in a Swarm	44	6.2	$45.80	$49.48	—	$69.72	$31.79	$196.79
9.	Guilty Base Stealers	41	5.8	$42.68	$43.30	—	$69.72	$31.79	$187.49
10.	Breakfast of Champions	38.5	5.4	$40.08	$37.11	—	$69.72	$31.79	$178.70
11.	Twin Cities Bombers	36	5.0	$37.48	$30.93	—	$69.72	$31.79	$169.92
12.	Two Scotts and a Lil' Ronny	31.5	4.4	$32.79	$24.74	—	$69.72	$31.79	$159.04
13.	Florida Chin Orchestra	31	4.3	$32.27	$18.56	—	$69.72	$31.79	$152.34
14.	The Weasels	15	2.1	$15.61	$9.28	—	$69.72	$31.79	$126.40
14.	Buckland United	15	2.1	$15.61	$9.28	—	$69.72	$31.79	$126.40

TEAM EXPENSES AND EARNINGS REPORT
Rank	Team	Payroll	Luxury Tax	Signing Bonuses	Total Expenses	Revenue	Net Earnings
1.	Smilodons	$350	$78	$22.50	$450.50	$784.67	$334.17
2.	Chiba Lotte Marines	$332.75	$71.10	$15.50	$419.35	$439.03	$19.68
3.	Albany Green Monsters	$354	$79.60	$13.50	$447.10	$363.29	($83.81)
4.	Will Cause Sleepless Nights	$438.25	$113.30	$2	$553.50	$312.44	($241.06)
5.	Rushin' Cashews	$322.50	$67	$7	$396.50	$229.41	($167.09)
6.	Providence Steamrollers	$86	—	$13	$99	$216.45	$117.45
7.	Who's on First	$89	—	$14.50	$103.50	$208.19	$104.69
8.	Only Deadly in a Swarm	$272.25	$46.90	$7	$326.15	$196.79	($129.36)
9.	Guilty Base Stealers	$111	—	$22.50	$133.50	$187.49	$53.99
10.	Breakfast of Champions	$147.25	—	$12.50	$159.75	$178.70	$18.95
11.	Twin Cities Bombers	$224.75	$20.93	$15	$260.68	$169.92	($90.76)
12.	Two Scotts and a Lil' Ronny	$152.25	—	$12.50	$164.75	$159.04	($5.71)
13.	Florida Chin Orchestra	$94.25	—	$18	$112.25	$152.34	$40.09
14.	The Weasels	$112.25	—	$10	$122.25	$126.40	$4.15
14.	Buckland United	$95.75	—	$16	$111.75	$126.40	$14.65

REVENUE SHARING
Team	Net Revenue Sharing Contribution	2008 Payroll	2009 Payroll Target*
Albany Green Monsters	$43.41	$354	—
Breakfast of Champions	($14.63)	$147.25	$162
Buckland United	($52.18)	$95.75	$148
Chiba Lotte Marines	$49.23	$332.75	—
Florida Chin Orchestra	($33.91)	$94.25	$128.25
Guilty Base Stealers	($9.14)	$111	$120.25
Only Deadly in a Swarm	($2.59)	$272.25	—
Providence Steamrollers	$11.26	$86	—
The Rushin' Cashews	$20.39	$322.50	—
Smilodons	$55.06	$350	—
Twin Cities Bombers	($21.52)	$224.75	—
Two Scotts and a Lil' Ronny	($29.19)	$152.25	$162
Weasels	($52.18)	$112.25	$162
Who's on First	$5.44	$89	—
Will Cause Sleepless Nights	$31.35	$438.25	—

TEAM BALANCES
Team	Prior Balance	2008 Season Net	Current Balance
Albany Green Monsters	$242.82	($83.81)	$159.01
Breakfast of Champions	$68.75	$18.95	$87.70
Buckland United	$36	$14.65	$50.65
Chiba Lotte Marines	$288.48	$19.68	$308.16
Florida Chin Orchestra	$138.15	$40.09	$178.24
Guilty Base Stealers	$0	$53.99	$53.99
Only Deadly in a Swarm	$174.71	($129.36)	$45.35
Providence Steamrollers	$128	$117.45	$245.45
The Rushin' Cashews	$251.75	($155.59)	$96.16
Smilodons	$356.42	$334.17	$690.59
Twin Cities Bombers	$160.48	($90.76)	$69.72
Two Scotts and a Lil' Ronny	$65.68	($5.71)	$59.97
Weasels	$108.12	$4.15	$112.27
Who's on First	$114.99	$104.69	$219.68
Will Cause Sleepless Nights	$410.28	($236.06)	$174.22