2008 Season Finance Summary


MMAS REVENUE REPORT
League Payroll &
Signing Bonuses
General Pool (44%)
Revenue Sharing (31%)
Bonus Pool (25%)
Luxury Tax Receipts
Total League Revenue
$3,407.25
$1,499.19
$1,056.25
$851.81
$146.10
$3,553.35

TEAM REVENUE REPORT
Rank
Team
Wins
% of Total
General Pool
Revenue
Revenue Sharing
Luxury Tax Receipts
Playoff
Bonus
Total Revenue
1.
Double Clutch
105
7.5
$112.12
$58.68
$8.12
$68.15
$247.07
2.
Red River Remuda
91
6.5
$97.17
$58.68
$8.12
$511.07
$675.04
2.
The Powell Doctrine
91
6.5
$97.17
$58.68
$8.12
$204.44
$368.41
4.
John Henry's Fenway Ninjas
90
6.4
$96.10
$58.68
$8.12
$162.90
5.
Soldout Scalpers
85
6.1
$90.76
$58.68
$8.12
$68.15
$225.71
5.
BOB's Bombs
85
6.1
$90.76
$58.68
$8.12
$157.56
7.
Ugueth's Undertakers
82
5.8
$87.56
$58.68
$8.12
$154.36
7.
Sandman Enter Ninth
82
5.8
$87.56
$58.68
$8.12
$154.36
9.
Suicide Squeeze
81
5.8
$86.49
$58.68
$8.12
$153.29
10.
The Amazin's
80
5.7
$85.42
$58.68
$8.12
$152.22
11.
On the Fritz Splendid Splinters
79
5.6
$84.36
$58.68
$8.12
$151.16
12.
The Manhattan Project
72
5.1
$76.88
$58.68
$8.12
$143.68
13.
Jobu's Lumber & Gas
71
5.1
$75.81
$58.68
$8.12
$142.61
14.
Waveland & Clark
67
4.8
$71.54
$58.68
$8.12
$138.34
15.
Roll Tide
64
4.6
$68.34
$58.68
$8.12
$135.14
16.
Stray Glories
63
4.5
$67.27
$58.68
$8.12
$134.07
17.
The Curse of Rocky Colavito
62
4.4
$66.20
$58.68
$8.12
$133
18.
Nuthin' Fancy
54
3.8
$57.66
$58.68
$8.12
$124.46


TEAM EXPENSES AND EARNINGS REPORT
Rank
Team
Payroll and
Signing Bonuses
Luxury Tax
Total Expenses
Revenue
Net Earnings
1.
Double Clutch
$180
$2.59
$182.59
$247.07
$64.48
2.
Red River Remuda
$223.50
$15.60
$239.10
$675.04
$435.94
2.
The Powell Doctrine
$224.75
$16.73
$241.48
$368.41
$126.93
4.
John Henry's Fenway Ninjas
$226.25
$14.78
$241.03
$162.90
($78.13)
5.
Soldout Scalpers
$227.50
$17.70
$245.20
$225.71
($19.49)
5.
BOB's Bombs
$172.25
$2.55
$174.80
$157.56
($17.24)
7.
Ugueth's Undertakers
$165
$165
$154.36
($10.64)
7.
Sandman Enter Ninth
$272.25
$18.38
$246.13
$154.36
($91.77)
9.
Suicide Squeeze
$160.75
$160.75
$153.29
($7.46)
10.
The Amazin's
$177.50
$2.70
$180.20
$152.22
($27.98)
11.
On the Fritz Splendid Splinters
$222.50
$16.95
$239.45
$151.16
($88.29)
12.
The Manhattan Project
$135.75
$135.75
$143.68
$7.93
13.
Jobu's Lumber & Gas
$191.75
$3.32
$195.07
$142.61
($52.46)
14.
Waveland & Clark
$193.50
$8.10
$201.60
$138.34
($63.26)
15.
Roll Tide
$59.50
$59.50
$135.14
$75.64
16.
Stray Glories
$176.50
$2.85
$179.35
$134.07
($45.28)
17.
The Curse of Rocky Colavito
$200.50
$9
$209.50
$133
($76.50)
18.
Nuthin' Fancy
$197.50
$14.85
$212.35
$124.46
($87.89)

REVENUE SHARING
Team
Net Revenue
Sharing Contribution
2008 Payroll
2009 Payroll Target*
The Amazin's
$1.50
$164
BOB's Bombs
$5.26
$163.50
The Curse of Rocky Colavito
($12.04)
$185
Double Clutch
$20.31
$166.50
Jobu's Lumber and Gas
($5.27)
$169.75
John Henry's Fenway Ninjas
$9.03
$204.25
The Manhattan Project
($4.51)
$122.25
$126.76
Nuthin' Fancy
($18.06)
$189.50
On the Fritz Splendid Splinters
$0.76
$211.50
The Powell Doctrine
$9.78
$210.75
Red River Remuda
9.78
$207
Roll Tide
($10.53)
$46.50
$57.03
Sandman Enter Ninth
$3.01
$216.25
Soldout Scalpers
$5.26
$214
Stray Glories
($11.43)
$164.50
Suicide Squeeze
$2.26
$150.75
Ugueth's Undertakers
$3.01
$152
Waveland and Clark
($8.28)
$182
* - Excluding signing bonuses; shortfall relative to target in '09 must be refunded to league.

TEAM BALANCES
Team
Prior Balance
2008 Season Net
Current Balance
'09 League Costs
Due by Feb. 15
The Amazin's
$15.79
($27.98)
($12.19)
($10)
$122.19
BOB's Bombs
$194.28
($17.24)
$177.04
($10)
The Curse of Rocky Colavito
$100
($76.50)
$23.50
($10)
$86.50
Double Clutch
$286.77
$64.48
$351.25
($10)
Jobu's Lumber and Gas
$36.54
($52.46)
($15.92)
($10)
$125.92
John Henry's Fenway Ninjas
$136.16
($78.13)
$58.03
($10)
$51.97
The Manhattan Project
$115.64
$7.93
$123.57
($10)
Nuthin' Fancy
$51.50
($87.89)
($36.39)
($10)
$147.89
On the Fritz Splendid Splinters
$133.79
($88.29)
$45.50
($10)
$64.50
The Powell Doctrine
$131.08
$126.93
$258.01
($10)
Red River Remuda
$100
$435.94
$535.94
($10)
$3.02
Roll Tide
$142.73
$75.64
$218.37
($10)
Sandman Enter Ninth
$46.27
($91.77)
($45.50)
($10)
$155.50
Soldout Scalpers
$106.61
($19.49)
$87.12
($10)
$22.88
Stray Glories
$33.47
($45.28)
(11.81)
($10)
$121.81
Suicide Squeeze
$143.49
($7.46)
$136.03
($10)
Ugueth's Undertakers
$100
($10.64)
$89.36
($10)
$20.64
Waveland and Clark
$51.89
($63.26)
($11.37)
($10)
$121.37