|
|
Forums League Office Rules Transactions Auctions Waivers Finance NQRBL |
| 2008 Season Finance Summary |
|
MMAS REVENUE REPORT |
|||||
League Payroll & Signing Bonuses |
General Pool (44%)
|
Revenue Sharing (31%)
|
Bonus Pool (25%)
|
Luxury Tax Receipts
|
Total League Revenue
|
$3,407.25 |
$1,499.19
|
$1,056.25
|
$851.81
|
$146.10
|
$3,553.35
|
TEAM REVENUE REPORT |
||||||||
Rank
|
Team
|
Wins
|
% of Total
|
General Pool Revenue |
Revenue Sharing
|
Luxury Tax Receipts
|
Playoff Bonus |
Total Revenue
|
1. |
Double Clutch
|
105 |
7.5
|
$112.12
|
$58.68
|
$8.12
|
$68.15
|
$247.07
|
2. |
Red River Remuda
|
91 |
6.5
|
$97.17
|
$58.68
|
$8.12
|
$511.07
|
$675.04
|
2. |
The Powell Doctrine
|
91 |
6.5
|
$97.17
|
$58.68
|
$8.12
|
$204.44
|
$368.41
|
4. |
John Henry's Fenway Ninjas
|
90 |
6.4
|
$96.10
|
$58.68
|
$8.12
|
|
$162.90
|
5. |
Soldout Scalpers
|
85 |
6.1
|
$90.76
|
$58.68
|
$8.12
|
$68.15
|
$225.71
|
5. |
BOB's Bombs
|
85 |
6.1
|
$90.76
|
$58.68
|
$8.12
|
|
$157.56
|
7. |
Ugueth's Undertakers
|
82 |
5.8
|
$87.56
|
$58.68
|
$8.12
|
|
$154.36
|
7. |
Sandman Enter Ninth
|
82 |
5.8
|
$87.56
|
$58.68
|
$8.12
|
|
$154.36
|
9. |
Suicide Squeeze
|
81 |
5.8
|
$86.49
|
$58.68
|
$8.12
|
|
$153.29
|
10. |
The Amazin's
|
80 |
5.7
|
$85.42
|
$58.68
|
$8.12
|
|
$152.22
|
11. |
On the Fritz Splendid Splinters
|
79 |
5.6
|
$84.36
|
$58.68
|
$8.12
|
|
$151.16
|
12. |
The Manhattan Project
|
72 |
5.1
|
$76.88
|
$58.68
|
$8.12
|
|
$143.68
|
13. |
Jobu's Lumber & Gas
|
71 |
5.1
|
$75.81
|
$58.68
|
$8.12
|
|
$142.61
|
14. |
Waveland & Clark
|
67 |
4.8
|
$71.54
|
$58.68
|
$8.12
|
|
$138.34
|
15. |
Roll Tide
|
64 |
4.6
|
$68.34
|
$58.68
|
$8.12
|
|
$135.14
|
16. |
Stray Glories
|
63 |
4.5
|
$67.27
|
$58.68
|
$8.12
|
|
$134.07
|
17. |
The Curse of Rocky Colavito
|
62 |
4.4
|
$66.20
|
$58.68
|
$8.12
|
|
$133
|
18. |
Nuthin' Fancy
|
54 |
3.8
|
$57.66
|
$58.68
|
$8.12
|
|
$124.46
|
TEAM EXPENSES AND EARNINGS REPORT |
||||||
Rank
|
Team
|
Payroll and Signing Bonuses |
Luxury Tax
|
Total Expenses
|
Revenue
|
Net Earnings
|
1. |
Double Clutch
|
$180 |
$2.59
|
$182.59
|
$247.07
|
$64.48
|
2. |
Red River Remuda
|
$223.50 |
$15.60
|
$239.10
|
$675.04
|
$435.94
|
2. |
The Powell Doctrine
|
$224.75 |
$16.73
|
$241.48
|
$368.41
|
$126.93
|
4. |
John Henry's Fenway Ninjas
|
$226.25 |
$14.78
|
$241.03
|
$162.90
|
($78.13)
|
5. |
Soldout Scalpers
|
$227.50 |
$17.70
|
$245.20
|
$225.71
|
($19.49)
|
5. |
BOB's Bombs
|
$172.25 |
$2.55
|
$174.80
|
$157.56
|
($17.24)
|
7. |
Ugueth's Undertakers
|
$165 |
|
$165
|
$154.36
|
($10.64)
|
7. |
Sandman Enter Ninth
|
$272.25 |
$18.38
|
$246.13
|
$154.36
|
($91.77)
|
9. |
Suicide Squeeze
|
$160.75 |
|
$160.75
|
$153.29
|
($7.46)
|
10. |
The Amazin's
|
$177.50 |
$2.70
|
$180.20
|
$152.22
|
($27.98)
|
11. |
On the Fritz Splendid Splinters
|
$222.50 |
$16.95
|
$239.45
|
$151.16
|
($88.29)
|
12. |
The Manhattan Project
|
$135.75 |
|
$135.75
|
$143.68
|
$7.93
|
13. |
Jobu's Lumber & Gas
|
$191.75
|
$3.32
|
$195.07
|
$142.61
|
($52.46)
|
14. |
Waveland & Clark
|
$193.50 |
$8.10
|
$201.60
|
$138.34
|
($63.26)
|
15. |
Roll Tide
|
$59.50 |
|
$59.50
|
$135.14
|
$75.64
|
16. |
Stray Glories
|
$176.50 |
$2.85
|
$179.35
|
$134.07
|
($45.28)
|
17. |
The Curse of Rocky Colavito
|
$200.50 |
$9
|
$209.50
|
$133
|
($76.50)
|
18. |
Nuthin' Fancy
|
$197.50 |
$14.85
|
$212.35
|
$124.46
|
($87.89)
|
REVENUE SHARING |
|||
Team
|
Net Revenue Sharing Contribution |
2008 Payroll
|
2009 Payroll Target*
|
The Amazin's
|
$1.50
|
$164
|
|
BOB's Bombs
|
$5.26
|
$163.50
|
|
The Curse of Rocky Colavito
|
($12.04)
|
$185
|
|
Double Clutch
|
$20.31
|
$166.50
|
|
Jobu's Lumber and Gas
|
($5.27)
|
$169.75
|
|
John Henry's Fenway Ninjas
|
$9.03
|
$204.25
|
|
The Manhattan Project
|
($4.51)
|
$122.25
|
$126.76
|
Nuthin' Fancy
|
($18.06)
|
$189.50
|
|
On the Fritz Splendid Splinters
|
$0.76
|
$211.50
|
|
The Powell Doctrine
|
$9.78
|
$210.75
|
|
Red River Remuda
|
9.78
|
$207
|
|
Roll Tide
|
($10.53)
|
$46.50
|
$57.03
|
Sandman Enter Ninth
|
$3.01
|
$216.25
|
|
Soldout Scalpers
|
$5.26
|
$214
|
|
Stray Glories
|
($11.43)
|
$164.50
|
|
Suicide Squeeze
|
$2.26
|
$150.75
|
|
Ugueth's Undertakers
|
$3.01
|
$152
|
|
Waveland and Clark
|
($8.28)
|
$182
|
|
| * - Excluding signing bonuses; shortfall relative to target in '09 must be refunded to league. |
TEAM BALANCES |
|||||
Team
|
Prior Balance
|
2008 Season Net
|
Current Balance
|
'09 League Costs
|
Due by Feb. 15
|
The Amazin's
|
$15.79
|
($27.98)
|
($12.19)
|
($10)
|
$122.19
|
BOB's Bombs
|
$194.28
|
($17.24)
|
$177.04
|
($10)
|
|
The Curse of Rocky Colavito
|
$100
|
($76.50)
|
$23.50
|
($10)
|
$86.50
|
Double Clutch
|
$286.77
|
$64.48
|
$351.25
|
($10)
|
|
Jobu's Lumber and Gas
|
$36.54
|
($52.46)
|
($15.92)
|
($10)
|
$125.92
|
John Henry's Fenway Ninjas
|
$136.16
|
($78.13)
|
$58.03
|
($10)
|
$51.97
|
The Manhattan Project
|
$115.64
|
$7.93
|
$123.57
|
($10)
|
|
Nuthin' Fancy
|
$51.50
|
($87.89)
|
($36.39)
|
($10)
|
$147.89
|
On the Fritz Splendid Splinters
|
$133.79
|
($88.29)
|
$45.50
|
($10)
|
$64.50
|
The Powell Doctrine
|
$131.08
|
$126.93
|
$258.01
|
($10)
|
|
Red River Remuda
|
$100
|
$435.94
|
$535.94
|
($10)
|
$3.02
|
Roll Tide
|
$142.73
|
$75.64
|
$218.37
|
($10)
|
|
Sandman Enter Ninth
|
$46.27
|
($91.77)
|
($45.50)
|
($10)
|
$155.50
|
Soldout Scalpers
|
$106.61
|
($19.49)
|
$87.12
|
($10)
|
$22.88
|
Stray Glories
|
$33.47
|
($45.28)
|
(11.81)
|
($10)
|
$121.81
|
Suicide Squeeze
|
$143.49
|
($7.46)
|
$136.03
|
($10)
|
|
Ugueth's Undertakers
|
$100
|
($10.64)
|
$89.36
|
($10)
|
$20.64
|
Waveland and Clark
|
$51.89
|
($63.26)
|
($11.37)
|
($10)
|
$121.37
|