Forums       League Office       Rules       Transactions       Auctions       Waivers       Finance       NQRBL

        2009 Season Finance Summary


MMAS REVENUE REPORT
League Payroll &
Signing Bonuses*
General Pool (44%)
Revenue Sharing (31%)
Bonus Pool (25%)
Luxury Tax Receipts
Total League Revenue
$3,276.75
* - Net of refunds
$1,441.77
$1,015.79
$819.19
$160.91
$3,437.66

TEAM REVENUE REPORT
Rank
Team
Wins
% of Total
General Pool
Revenue
Revenue Sharing
Luxury Tax Receipts
Playoffs Bonus
Total Revenue
1.
John Henry's Fenway Ninjas
97
6.9
$99.61
$56.43
$8.94
$196.60
$361.58
2.
BOB's Bombs
95
6.8
$97.56
$56.43
$8.94
$491.51
$654.44
2.
Sandman Enter Ninth
95
6.8
$97.56
$56.43
$8.94
$65.54
$228.47
4.
Soldout Scalpers
91
6.5
$93.45
$56.43
$8.94
$65.54
$224.36
5.
Red River Remuda
85
6.1
$87.29
$56.43
$8.94
$152.66
6.
The Powell Doctrine
83
5.9
$85.23
$56.43
$8.94
$150.60
7.
The Curse of Rocky Colavito
81
5.8
$83.18
$56.43
$8.94
$148.55
7.
Ugueth's Undertakers
81
5.8
$83.18
$56.43
$8.94
$148.55
9.
The Manhattan Project
80
5.7
$82.15
$56.43
$8.94
$147.52
10.
Waveland & Clark
76
5.4
$78.04
$56.43
$8.94
$143.41
11.
Roll Tide
73
5.2
$74.96
$56.43
$8.94
$140.33
11.
Suicide Squeeze
73
5.2
$74.96
$56.43
$8.94
$140.33
13.
Double Clutch
72
5.1
$73.94
$56.43
$8.94
$139.31
14.
Adenhart All-Stars
69
4.9
$70.86
$56.43
$8.94
$136.23
14.
Nuthin' Fancy
69
4.9
$70.86
$56.43
$8.94
$136.23
16.
On the Fritz Splendid Splinters
67
4.8
$68.80
$56.43
$8.94
$134.17
17.
Jobu's Lumber & Gas
61
4.3
$62.64
$56.43
$8.94
$128.01
18.
Stray Glories
56
4.0
$57.51
$56.43
$8.94
$122.88


TEAM EXPENSES AND EARNINGS REPORT
Rank
Team
Payroll and
Signing Bonuses
Luxury Tax
Refunds
Total Expenses
Revenue
Net Earnings
1.
John Henry's Fenway Ninjas
$216.25
$15.30
$14.75
$216.80
$361.58
$144.78
2.
BOB's Bombs
$163.25
$163.25
$654.44
$491.19
2.
Sandman Enter Ninth
$241.50
$27
$11.75
$256.75
$228.47
($28.28)
4.
Soldout Scalpers
$224.75
$22.50
$5.25
$242
$224.36
($17.64)
5.
Red River Remuda
$196.75
$9.70
$206.45
$152.66
($53.79)
6.
The Powell Doctrine
$226
$21.20
$247.20
$150.60
($96.60)
7.
The Curse of Rocky Colavito
$200.50
$11.50
$212
$148.55
($63.34)
7.
Ugueth's Undertakers
$212.50
$9.23
$3.50
$218.23
$148.55
($69.65)
9.
The Manhattan Project
$177.25
$0.28
$177.53
$147.52
($30.01)
10.
Waveland & Clark
$182.75
$3.30
$186.05
$143.41
($42.64)
11.
Roll Tide
$81.25
$81.25
$140.33
$59.08
11.
Suicide Squeeze
$123.25
$3
$120.25
$140.33
$20.08
13.
Double Clutch
$155.50
$155.50
$139.31
($16.19)
14.
Adenhart All-Stars
$173
$0.40
$173.40
$136.23
($37.17)
14.
Nuthin' Fancy
$212.25
$14.50
$226.75
$136.23
($90.52)
16.
On the Fritz Splendid Splinters
$238
$26
$264
$134.17
($129.83)
17.
Jobu's Lumber & Gas
$172.25
$172.25
$128.01
($44.24)
18.
Stray Glories
$121
$3
$118
$122.88
$4.88

REVENUE SHARING
Team
Net Revenue
Sharing Contribution
2009 Payroll
2010 Payroll Target*
Adenhart All-Stars
($6.51)
$163
169.51
BOB's Bombs
$12.30
$153.75
—
The Curse of Rocky Colavito
$2.17
$190.75
—
Double Clutch
($4.34)
$150
154.34
Jobu's Lumber and Gas
($12.30)
$160.25
$170
John Henry's Fenway Ninjas
$13.75
$200.25
—
The Manhattan Project
$1.45
$163.25
—
Nuthin' Fancy
($6.51)
$198.25
—
On the Fritz Splendid Splinters
($7.96)
$227
—
The Powell Doctrine
$3.62
$215
—
Red River Remuda
$5.07
$186.25
—
Roll Tide
($3.61)
$72.25
$75.86
Sandman Enter Ninth
$12.30
$229.50
—
Soldout Scalpers
$9.41
$218.25
—
Stray Glories
($15.91)
$110.50
$126.41
Suicide Squeeze
($3.61)
$107.75
$111.36
Ugueth's Undertakers
$2.17
$203
—
Waveland and Clark
($1.44)
$170.25
—
* - Excluding signing bonuses; shortfall relative to target in 2010 must be refunded to league.

TEAM BALANCES
Team
Prior Balance
2009 Season Net
2010 League Costs
Current Balance
Due by March 10
Adenhart All-Stars
($22.19)
($37.17)
($10)
($69.36)
$169.36
BOB's Bombs
$167.04
$491.19
($10)
$648.23
—
The Curse of Rocky Colavito
$99
($63.34)
($10)
$25.66
$74.34
Double Clutch
$341.25
($16.19)
($10)
$315.06
—
Jobu's Lumber and Gas
$99
($44.24)
($10)
$44.76
$55.24
John Henry's Fenway Ninjas
$324.89
$144.78
($10)
$459.67
—
The Manhattan Project
$113.57
($30.01)
($10)
$73.56
$26.44
Nuthin' Fancy
$100.50
($90.52)
($10)
($0.02)
$100.02
On the Fritz Splendid Splinters
$135.50
($129.83)
($10)
($4.33)
$104.33
The Powell Doctrine
$248.01
($96.60)
($10)
$141.41
—
Red River Remuda
$125.94
($53.79)
($10)
$62.15
$37.85
Roll Tide
$208.37
$59.08
($10)
$257.45
—
Sandman Enter Ninth
$99.50
($28.28)
($10)
$61.22
$38.78
Soldout Scalpers
$77.12
($17.64)
($10)
$49.48
$50.52
Stray Glories
$100
$4.88
($10)
$94.88
$5.12
Suicide Squeeze
$126.03
$20.08
($10)
$136.11
—
Ugueth's Undertakers
$99
($69.65)
($10)
$19.35
$80.65
Waveland and Clark
($21.37)
($42.64)
($10)
($74.01)
$174.01